Charlotte 2 Storey 3 Bedroom Wid Garage & Linear Park, Tiled Floor)

CHARLOTTE (2STRY, 3-BR wid Garage & Linear Park, Tiled Floor) SAMPLE COMPUTATION:

BANK FINANCING

Total Selling price               Php 2,522,000.00  

DP/EQUITY (=20% xTSP)    Php     504,400.00
Less: Reservation              Php      30,000.00
Net DP/EQUITY                   Php    474,400.00
Payable in 15 months         Php     31,626.66/mo

MONTHLY AMORTIZATION (=LAxfactor rate) :

15 yrs (10.5% int rate thru bank, or prevailing)  
Php 24,532.58/mo.
20 yrs (10.5% int rate thru bank, or prevailing)  
Php 22,157.42/mo. 
25 yrs (10.5% int rate thru bank, or prevailing)  
Php 20,954.753/mo.     

*MRI & FIRE insurance not yet included (~1,000).
*Developer will process the loan tied up with Metrobank and UCPB.
*30 minutes to Manila/Makati